| Revenue | DKK 16,7M | -38% |
| EBITDA | DKK 13,1M | -46% |
| Net profit | DKK 5,6M | -60% |
| Total assets | DKK 75,2M | -10% |
| Equity | DKK 37,9M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.678 | 13.210 | 11.830 | 11.774 | 8.378 | 12.221 | 26.666 | 27.127 | 16.715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.916 | 11.150 | 9.681 | 9.717 | 6.320 | 10.142 | 24.382 | 24.177 | 13.128 |
| Depreciation & amort. | -3.931 | -4.854 | -4.854 | -4.854 | -4.854 | -4.854 | -4.853 | -6.089 | -6.089 |
| EBIT | 3.985 | 6.296 | 4.827 | 4.863 | 1.466 | 5.288 | 19.529 | 18.088 | 7.039 |
| Net financials | -1.578 | -1.293 | -1.062 | -538 | -653 | -703 | -504 | -111 | 126 |
| Profit before tax | 2.407 | 5.003 | 3.765 | 4.325 | 813 | 4.585 | 19.025 | 17.977 | 7.165 |
| Tax | 529 | 1.280 | 828 | 964 | 179 | 1.045 | 4.191 | 3.955 | 1.576 |
| Net profit | 1.878 | 3.723 | 2.937 | 3.361 | 634 | 3.540 | 14.834 | 14.022 | 5.589 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.464 | 89.149 | 80.082 | 77.744 | 70.431 | 71.991 | 78.074 | 83.587 | 75.219 |
| Equity | 38.653 | 42.376 | 36.313 | 37.674 | 34.308 | 34.242 | 41.120 | 39.737 | 37.942 |
| Long-term debt | 0 | 85.618 | 38.970 | 35.147 | 31.269 | 27.297 | 23.313 | 19.291 | 15.232 |
| Short-term debt | 50.811 | 3.964 | 4.799 | 4.923 | 4.854 | 10.452 | 13.641 | 23.673 | 20.601 |
| Total debt | 46.422 | 46.773 | 43.769 | 40.070 | 36.123 | 37.749 | 36.954 | 42.964 | 35.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Renewables A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bundgaard | Management | 0 companies |
| Lars Kruse | Board of Directors | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Finn Strøm Madsen | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Niels Frederik Bergh-Hansen | Board of Directors | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Jens Myrup Pedersen | Board of Directors | 0 companies |
| Nikolaj Harbo | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |