| Revenue | DKK -32K | -114% |
| EBITDA | DKK -768K | -439% |
| Net profit | DKK -978K | -25333% |
| Total assets | DKK 311K | -94% |
| Equity | DKK -344K | -154% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 435 | 676 | 675 | 767 | 227 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 497 | 331 | 463 | 227 | -768 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 261 | 483 | 317 | 449 | 213 | -782 |
| Net financials | -220 | -168 | -158 | -182 | -218 | -194 |
| Profit before tax | 41 | 315 | 159 | 267 | -5 | -976 |
| Tax | 27 | 69 | 35 | 65 | -2 | 2 |
| Net profit | 14 | 247 | 124 | 203 | -4 | -978 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 4.040 | 4.664 | 4.839 | 4.926 | 4.914 | 311 |
| Equity | 64 | 311 | 435 | 637 | 634 | -344 |
| Long-term debt | 3.209 | 2.946 | 2.633 | 2.354 | 2.377 | 0 |
| Short-term debt | 767 | 1.407 | 1.771 | 1.935 | 1.903 | 655 |
| Total debt | 3.976 | 4.353 | 4.404 | 4.289 | 4.281 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 2016 | — | — |
LP Management | Management | 2016 | — | — |
RP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2019 | |
ESK 30 ApS | Company | 20.0% | 0.0% | 2016 |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Oluf Frank Vestergaard | Management | 0 companies |
| Lars Peter Jensen | Management | 0 companies |
| Rikke Palm | Management | 0 companies |