| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | +75% |
| Net profit | DKK -40K | +74% |
| Total assets | DKK 593K | +3% |
| Equity | DKK -2,4M | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 621 | 1.066 | 851 | 285 | 306 | 45 | 0 | 0 |
| Staff expenses | -0 | -0 | -416 | -451 | -218 | -151 | -137 | -2 | -4 |
| EBITDA | -127 | -202 | -475 | -682 | -126 | -227 | -274 | -149 | -37 |
| Depreciation & amort. | -0 | -0 | -23 | -24 | -24 | -18 | -0 | -0 | -0 |
| EBIT | -127 | -202 | -497 | -706 | -150 | -245 | -274 | -149 | -37 |
| Net financials | -1 | -2 | -1 | -1 | -2 | -4 | -7 | -4 | -3 |
| Profit before tax | -128 | -204 | -498 | -708 | -152 | -248 | -281 | -153 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -128 | -204 | -498 | -708 | -152 | -248 | -281 | -153 | -40 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 382 | 1.340 | 966 | 961 | 857 | 791 | 576 | 593 |
| Equity | -78 | -282 | -780 | -1.487 | -1.640 | -1.888 | -2.169 | -2.322 | -2.362 |
| Long-term debt | 298 | 566 | 1.788 | 1.988 | 2.164 | 2.379 | 2.621 | 2.642 | 2.702 |
| Short-term debt | 66 | 99 | 332 | 465 | 436 | 365 | 339 | 256 | 253 |
| Total debt | 364 | 664 | 2.120 | 2.453 | 2.600 | 2.744 | 2.960 | 2.898 | 2.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Karsten Smith | Chief Executive Officer | 0 companies |