| Revenue | DKK 88K | -21% |
| EBITDA | DKK 88K | -21% |
| Net profit | DKK 88K | -21% |
| Total assets | DKK 630K | -2% |
| Equity | DKK 619K | -2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -3 | 50 | 133 | 183 | 263 | 104 | 160 | 111 | 88 |
| Staff expenses | -0 | -0 | -0 | -42 | -21 | -3 | -4 | -0 | -0 | -0 |
| EBITDA | -21 | -4 | 7 | 64 | 156 | 256 | 100 | 158 | 111 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -5 | -20 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -4 | 7 | 53 | 151 | 236 | 100 | 158 | 111 | 88 |
| Net financials | 0 | 0 | -5 | -0 | -0 | 10 | -8 | 0 | 0 | -0 |
| Profit before tax | -21 | -4 | 1 | 53 | 151 | 247 | 92 | 158 | 111 | 88 |
| Tax | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -4 | 1 | 53 | 145 | 247 | 92 | 158 | 111 | 88 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 10 | 3 | 71 | 249 | 444 | 433 | 557 | 643 | 630 |
| Equity | 20 | 10 | 3 | 56 | 201 | 346 | 381 | 539 | 630 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 15 | 48 | 98 | 52 | 18 | 12 | 11 |
| Total debt | 0 | 0 | 0 | 15 | 48 | 98 | 52 | 18 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2016 | — | — |
DG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS Invest Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Aaby Storgaard | Management | 0 companies |
| Dylan George Stewart Lykke Bastved | Management | 0 companies |