| Revenue | DKK 649K | -27% |
| EBITDA | DKK 977K | -50% |
| Net profit | DKK 166K | -77% |
| Total assets | DKK 49M | +14% |
| Equity | DKK 15,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -336 | 2.055 | 555 | 1.460 | 5.086 | 538 | 341 | 1.052 | 607 | 619 | 797 | 889 | 649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -921 | 5.555 | 3.157 | 2.960 | 6.760 | 2.288 | 366 | 1.052 | 706 | 1.883 | 1.400 | 1.955 | 977 |
| Depreciation & amort. | -0 | -112 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -13 | -0 | -0 |
| EBIT | -921 | 5.443 | 3.106 | 2.960 | 6.760 | 2.288 | 366 | 1.052 | 706 | 1.872 | 1.386 | 1.955 | 977 |
| Net financials | -9.196 | 6.740 | -1.356 | -670 | -789 | -990 | -2.473 | -783 | -665 | -291 | -421 | -843 | -762 |
| Profit before tax | -10.117 | 12.183 | 1.750 | 2.290 | 5.971 | 1.298 | -2.107 | 269 | 42 | 1.582 | 965 | 1.112 | 215 |
| Tax | -0 | 1.762 | 413 | 360 | 1.452 | 418 | 39 | 27 | -401 | -1.350 | 63 | 399 | 48 |
| Net profit | -10.117 | 10.421 | 1.337 | 1.930 | 4.518 | 879 | -2.146 | 243 | 443 | 2.931 | 902 | 713 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.579 | 37.670 | 40.279 | 44.390 | 49.856 | 35.391 | 43.279 | 44.993 | 44.376 | 42.799 | 42.371 | 42.969 | 49.016 |
| Equity | -8.454 | 2.382 | 3.719 | 5.649 | 10.408 | 11.684 | 9.961 | 10.203 | 10.646 | 13.577 | 14.479 | 15.192 | 15.358 |
| Long-term debt | 26.956 | 33.058 | 33.065 | 34.126 | 21.960 | 17.388 | 20.202 | 27.363 | 27.130 | 24.731 | 24.188 | 23.669 | 23.149 |
| Short-term debt | 14.077 | 449 | 1.302 | 2.025 | 13.565 | 1.978 | 8.736 | 3.020 | 2.594 | 1.835 | 835 | 840 | 7.189 |
| Total debt | 41.033 | 33.508 | 34.368 | 36.151 | 35.525 | 19.366 | 28.938 | 30.383 | 29.724 | 26.566 | 25.023 | 24.509 | 30.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2012 | — | — |
HG Management | Management | 1972 | — | — |
AD Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSAND HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stig Andersen | Management | 0 companies |
| Hans Gyldenkærne | Management | 0 companies |
| Anni Dorit Gyldenkærne | Management | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Inge Gyldenkærne | Board of Directors | 0 companies |
| Arne Lykke Madsen | Board of Directors | 0 companies |
| Mogens Wordenskjold Nørregaard | Board of Directors | 0 companies |
| Niels-Henrik Rosenkrantz | Board of Directors | 0 companies |
| Søren Stig Andersen | Chairman | 0 companies |
| Preben Orla Andersen | Board of Directors | 0 companies |
| Flemming Vejgaard Andersen | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Board of Directors | 0 companies |
| Helge Fredslund | Board of Directors | 0 companies |