| Revenue | DKK 43K | -51% |
| EBITDA | DKK -17K | +42% |
| Net profit | DKK -26K | -126% |
| Total assets | DKK 32K | -60% |
| Equity | DKK 5K | -85% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 285 | 202 | 204 | 97 | 68 | 122 | 87 | 43 |
| Staff expenses | -68 | -3 | -2 | -82 | -73 | -119 | -75 | -116 | -60 |
| EBITDA | -59 | 87 | 65 | -4 | 24 | -51 | 47 | -29 | -17 |
| Depreciation & amort. | -3 | -20 | -13 | -26 | -24 | -0 | -6 | -0 | -0 |
| EBIT | -62 | 67 | 52 | -30 | -1 | -51 | 41 | -29 | -17 |
| Net financials | 0 | -0 | -0 | 0 | 0 | -2 | -1 | -4 | -15 |
| Profit before tax | -62 | 67 | 52 | -30 | -1 | -53 | 40 | -34 | -32 |
| Tax | -0 | -0 | -0 | -0 | 15 | -10 | 9 | -22 | -7 |
| Net profit | -62 | 67 | 52 | -30 | -16 | -43 | 31 | -11 | -26 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 67 | 117 | 99 | 79 | 39 | 71 | 80 | 32 |
| Equity | -12 | 56 | 106 | 76 | 60 | 17 | 41 | 30 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 20 | 11 | 11 | 23 | 19 | 22 | 21 | 50 | 28 |
| Total debt | 20 | 11 | 11 | 23 | 19 | 22 | 29 | 50 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
LL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Line Lerche Holding ApS | Company | 90.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Skaarup Kristensen | Management | 0 companies |
| Line Lerche Jespersen | Management | 0 companies |