| Revenue | DKK -34K | -2% |
| EBITDA | DKK -34K | +2% |
| Net profit | DKK -217K | +55% |
| Total assets | DKK 1,8M | -31% |
| Equity | DKK 1,2M | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -108 | -55 | -82 | -34 | -34 |
| Staff expenses | -41 | -10 | -0 | -0 | -0 |
| EBITDA | -149 | -65 | -82 | -34 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -65 | -82 | -34 | -34 |
| Net financials | -13 | 58 | 370 | -448 | -183 |
| Profit before tax | -162 | -7 | 288 | -482 | -217 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -162 | -7 | 288 | -482 | -217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.197 | 1.334 | 1.930 | 2.547 | 1.767 |
| Equity | 1.154 | 1.291 | 1.886 | 1.404 | 1.187 |
| Long-term debt | 12 | 12 | 12 | 0 | 0 |
| Short-term debt | 31 | 31 | 32 | 1.143 | 580 |
| Total debt | 43 | 43 | 44 | 1.143 | 580 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
CA Founder | Founder | 2016 |
JB Founder | Founder | 2016 |
SA Founder | Founder | 2016 |
JH Founder | Founder | 2016 |
LK Founder | Founder | 2016 |
| Former (1) | ||
SB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2023 | |
| Company | 5–9.99% | 0% | 2019 | |
| Individual | 0% | 5–9.99% | 2023 | |
| Company | 0% | 5–9.99% | 2023 | |
| Individual | 0% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Arrild Kubstrup | Founder | 0 companies |
| Jesper Buchard Marcussen | Founder | 0 companies |
| Susanne Augustsen | Founder | 0 companies |
| Jan Hugo Schmidt | Founder | 0 companies |
| Susanne Brøgger | Management | 0 companies |
| Lis Kelså | Founder | 0 companies |
| Andrzej Krämer | Board of Directors | 0 companies |
| Kim Birkedahl | Chairman | 0 companies |
| Andreas Salikon | Chairman | 0 companies |
| Jacob Kirkegaard Rasmussen | Board of Directors | 0 companies |
| Lars Pedersen | Board of Directors | 0 companies |
| Christian Wilms | Board of Directors | 0 companies |
| Lars Henrik Skyggedal Rasmussen | Board of Directors | 0 companies |
| Cornelia Louise Lykke Kronstrand | Board of Directors | 0 companies |
| Søren Lauge Gellert | Board of Directors | 0 companies |