| Revenue | DKK 136K | -64% |
| EBITDA | DKK -74K | +50% |
| Net profit | DKK -66K | +55% |
| Total assets | DKK 1,6M | -19% |
| Equity | DKK -448K | -17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | 0 | 0 | 38 | 729 | 1.085 | 186 | 377 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -482 | -1.196 | -755 | -524 | -209 |
| EBITDA | -1 | 0 | 0 | 0 | 38 | 247 | -111 | -570 | -147 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 0 | 0 | 38 | 247 | -111 | -570 | -147 | -74 |
| Net financials | 103 | 96 | -2 | -0 | 0 | -1 | -6 | -1 | -1 | -2 |
| Profit before tax | 102 | 96 | -2 | -0 | 38 | 246 | -117 | -570 | -148 | -75 |
| Tax | -0 | -0 | -0 | -0 | 9 | 65 | -14 | -181 | -0 | -9 |
| Net profit | 102 | 96 | -2 | -0 | 29 | 181 | -103 | -389 | -148 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 298 | 98 | 98 | 143 | 1.109 | 441 | 761 | 1.965 | 1.591 |
| Equity | 152 | 248 | 48 | 48 | 77 | 258 | 155 | -234 | -382 | -448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 50 | 50 | 50 | 66 | 757 | 286 | 995 | 2.347 | 2.039 |
| Total debt | 100 | 50 | 50 | 50 | 66 | 757 | 286 | 995 | 2.347 | 2.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. STORM HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Chief Executive Officer | 0 companies |
| Niels Jervin Storm | Management | 0 companies |