| Revenue | DKK -26K | -10% |
| EBITDA | DKK -26K | +10% |
| Net profit | DKK 1,3M | +40% |
| Total assets | DKK 20M | +6% |
| Equity | DKK 17,3M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -4 | -4 | -5 | -6 | -7 | -18 | -28 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -4 | -4 | -262 | 252 | -7 | -18 | -28 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 | -19 |
| EBIT | 0 | -2 | -4 | -4 | -262 | 252 | -7 | -36 | -47 | -44 |
| Net financials | 937 | 578 | 1.135 | 794 | -51 | 3.953 | 4.009 | 85 | 990 | 1.486 |
| Profit before tax | 937 | 575 | 1.131 | 791 | -313 | 4.205 | 4.002 | 49 | 943 | 1.442 |
| Tax | -0 | -0 | 38 | 56 | 58 | 41 | 35 | 117 | -7 | 109 |
| Net profit | 937 | 575 | 1.093 | 735 | -371 | 4.164 | 3.967 | -68 | 949 | 1.333 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.990 | 6.490 | 7.488 | 8.170 | 7.653 | 11.966 | 16.183 | 15.468 | 18.898 | 19.988 |
| Equity | 5.990 | 6.462 | 7.449 | 8.077 | 7.595 | 11.645 | 15.296 | 15.228 | 16.055 | 17.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 52 | 37 | 29 | 33 | 90 |
| Short-term debt | 0 | 28 | 38 | 94 | 59 | 42 | 550 | 145 | 2.787 | 2.644 |
| Total debt | 0 | 28 | 38 | 94 | 59 | 94 | 587 | 175 | 2.820 | 2.734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|