| Revenue | DKK 18,4M | +6% |
| EBITDA | DKK 1,1M | +224% |
| Net profit | DKK 1,3M | +55% |
| Total assets | DKK 11M | +8% |
| Equity | DKK 5M | +34% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.960 | 12.758 | 15.547 | 17.257 | 18.375 |
| Staff expenses | -9.443 | -12.183 | -15.132 | -16.929 | -17.312 |
| EBITDA | 357 | -38 | 1.517 | 328 | 1.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 357 | -38 | 1.517 | 328 | 1.064 |
| Net financials | 127 | 152 | 123 | 524 | 406 |
| Profit before tax | 1.644 | 727 | 539 | 852 | 1.470 |
| Tax | 342 | 127 | 19 | 44 | 215 |
| Net profit | 1.301 | 600 | 519 | 808 | 1.255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.952 | 10.333 | 8.862 | 10.182 | 11.038 |
| Equity | 2.501 | 2.426 | 2.945 | 3.753 | 5.042 |
| Long-term debt | 711 | 700 | 723 | 1.900 | 1.573 |
| Short-term debt | 4.740 | 7.207 | 5.194 | 4.484 | 4.163 |
| Total debt | 5.451 | 7.907 | 5.917 | 6.385 | 5.736 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jensen Møller | Management | 0 companies |
| Niels Højberg | Board of Directors | 0 companies |
| Troels Jakob Lund | Board of Directors | 0 companies |
| Klavs Valdemar Gravesen | Chairman | 0 companies |
| Laila Kildesgaard | Board of Directors | 0 companies |
| Arne Becker Rousing | Board of Directors | 0 companies |