| Revenue | DKK -2K | -101% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK -352K | -298% |
| Total assets | DKK 112K | -76% |
| Equity | DKK -171K | -195% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -34 | -6 | -20 | -21 | 121 | 255 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -6 | -20 | -21 | 121 | 255 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -6 | -20 | -21 | 121 | 255 | -2 |
| Net financials | -1 | -79 | 30 | -15 | -14 | -3 | -350 |
| Profit before tax | -34 | -85 | 10 | -36 | 107 | 252 | -352 |
| Tax | -0 | -0 | -0 | -0 | 9 | 73 | -0 |
| Net profit | -34 | -85 | 10 | -36 | 98 | 178 | -352 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 287 | 221 | 316 | 551 | 494 | 471 | 112 |
| Equity | 16 | -70 | -60 | -95 | 2 | 180 | -171 |
| Long-term debt | 262 | 0 | 292 | 330 | 192 | 0 | 0 |
| Short-term debt | 10 | 291 | 84 | 316 | 299 | 290 | 283 |
| Total debt | 272 | 291 | 376 | 646 | 491 | 290 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFLD IVS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2022 | |
PHI1225 JR Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2020 | |
JRA HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Firas Hamid Mahdi Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ejstrup | Management | 0 companies |
| Firas Hamid Mahdi | Board of Directors | 0 companies |
| Peter Jølck | Board of Directors | 0 companies |