| Revenue | DKK 618K | +101% |
| EBITDA | DKK -84K | -146% |
| Net profit | DKK -80K | -147% |
| Total assets | DKK 589K | -13% |
| Equity | DKK 276K | -49% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 108 | 172 | 148 | 159 | -5 | 73 | 307 | 618 |
| Staff expenses | -0 | -101 | -152 | -151 | -196 | -211 | -167 | -126 | -702 |
| EBITDA | -2 | 8 | 21 | -2 | -38 | -216 | -94 | 181 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 8 | 21 | -2 | -38 | -216 | -94 | 181 | -84 |
| Net financials | 0 | -1 | -4 | -3 | -0 | 2.255 | -58 | -7 | -8 |
| Profit before tax | -2 | 7 | 16 | -6 | -38 | 2.039 | -152 | 174 | -92 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | 5 | -12 |
| Net profit | -2 | 7 | 12 | -6 | -38 | 2.039 | -152 | 169 | -80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 27 | 30 | 23 | 22 | 677 | 499 | 679 | 589 |
| Equity | -2 | 5 | 17 | 11 | -27 | 662 | 377 | 546 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 82 | 82 |
| Short-term debt | 2 | 22 | 14 | 12 | 49 | 15 | 41 | 51 | 230 |
| Total debt | 2 | 22 | 14 | 12 | 49 | 15 | 123 | 133 | 312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|