| Revenue | DKK 2M | +37% |
| EBITDA | DKK 2M | +37% |
| Net profit | DKK 19,6M | +85% |
| Total assets | DKK 93,6M | +24% |
| Equity | DKK 80,7M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 667 | 944 | 1.042 | 1.448 | 1.989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 667 | 944 | 1.042 | 1.448 | 1.989 |
| Depreciation & amort. | -242 | -352 | -352 | -1.403 | -1.403 |
| EBIT | 425 | 592 | 690 | 45 | 586 |
| Net financials | 68.247 | 17.302 | -30.798 | 10.686 | 19.494 |
| Profit before tax | 68.672 | 17.893 | -30.109 | 10.730 | 20.080 |
| Tax | 4.329 | 4.097 | -5.579 | 83 | 432 |
| Net profit | 64.343 | 13.797 | -24.529 | 10.648 | 19.648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77.595 | 95.718 | 65.697 | 75.253 | 93.581 |
| Equity | 63.612 | 77.409 | 52.379 | 62.027 | 80.676 |
| Long-term debt | 6.348 | 11.376 | 11.479 | 10.889 | 10.241 |
| Short-term debt | 7.589 | 6.867 | 1.753 | 2.337 | 2.664 |
| Total debt | 13.938 | 18.244 | 13.232 | 13.225 | 12.905 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|