| Revenue | DKK -57K | +16% |
| EBITDA | DKK -88K | +2% |
| Net profit | DKK -133K | -568% |
| Total assets | DKK 1,1M | -20% |
| Equity | DKK 1M | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -328 | -306 | -210 | -186 | -106 | -24 | -125 | -96 | -49 | -57 |
| Staff expenses | -326 | -238 | -206 | -121 | -123 | -92 | -51 | -30 | -40 | -30 |
| EBITDA | -654 | -544 | -416 | -307 | -229 | -116 | -176 | -126 | -89 | -88 |
| Depreciation & amort. | -25 | -13 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -679 | -556 | -423 | -307 | -229 | -116 | -176 | -126 | -89 | -88 |
| Net financials | 59 | 339 | -55 | -610 | -337 | -499 | -7 | 89 | 118 | -46 |
| Profit before tax | -620 | -218 | -478 | -917 | -566 | -615 | -183 | -36 | 28 | -133 |
| Tax | -122 | -43 | -82 | 0 | 184 | -0 | -24 | -6 | -0 | -0 |
| Net profit | -498 | -174 | -396 | -917 | -749 | -615 | -159 | -31 | 28 | -133 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.827 | 6.546 | 5.422 | 4.108 | 2.499 | 1.630 | 1.304 | 1.331 | 1.317 | 1.052 |
| Equity | 4.472 | 4.298 | 3.752 | 2.684 | 1.935 | 1.320 | 1.161 | 1.130 | 1.158 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.355 | 2.249 | 1.670 | 1.423 | 563 | 310 | 143 | 201 | 158 | 26 |
| Total debt | 2.355 | 2.249 | 1.670 | 1.423 | 563 | 310 | 143 | 201 | 158 | 26 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.E. Frydenberg ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ole Bendtsen | Chairman | 0 companies |
| Jette Lai | Board of Directors | 0 companies |
| Caroline Eggert Frydenberg | Board of Directors | 0 companies |