| Revenue | DKK 671K | -2% |
| EBITDA | DKK 11K | -52% |
| Net profit | DKK 8K | -52% |
| Total assets | DKK 644K | -9% |
| Equity | DKK 124K | +7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 222 | 133 | 277 | 279 | 165 | 9 | 717 | 682 | 671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -662 | -659 | -659 |
| EBITDA | 131 | 222 | 133 | 277 | 279 | 165 | 9 | 55 | 23 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 222 | 133 | 277 | 279 | 165 | 9 | 55 | 23 | 11 |
| Net financials | 0 | 1 | -1 | -1 | 2 | -18 | -5 | -1 | -1 | -1 |
| Profit before tax | 131 | 223 | 132 | 276 | 280 | 146 | 4 | 54 | 23 | 10 |
| Tax | 29 | 49 | 29 | 61 | 62 | 33 | 1 | 13 | 6 | 2 |
| Net profit | 102 | 173 | 103 | 215 | 218 | 114 | 3 | 41 | 16 | 8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 885 | 1.029 | 1.336 | 1.151 | 1.045 | 730 | 699 | 709 | 644 |
| Equity | 152 | 276 | 378 | 594 | 662 | 476 | 59 | 100 | 116 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352 |
| Short-term debt | 432 | 610 | 651 | 742 | 489 | 570 | 671 | 600 | 592 | 168 |
| Total debt | 432 | 610 | 651 | 742 | 489 | 570 | 671 | 600 | 592 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2016 | — | — |
PM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vo Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Phuong Thanh Vo | Management | 0 companies |
| Per Mølgaard Thorsen | Management | 0 companies |