| Revenue | DKK 278K | +140% |
| EBITDA | DKK 278K | +140% |
| Net profit | DKK -411K | +3% |
| Total assets | DKK 10,1M | -4% |
| Equity | DKK 481K | -46% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 240 | 194 | 228 | -10 | -15 | 231 | 116 | 278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 240 | 194 | 228 | -67 | -15 | 231 | 116 | 278 |
| Depreciation & amort. | -0 | -66 | -78 | -80 | -141 | -156 | -268 | -268 | -362 |
| EBIT | 44 | 174 | 116 | 148 | -209 | -171 | -37 | -152 | -84 |
| Net financials | -47 | -42 | -72 | -55 | -70 | -103 | -56 | -392 | -443 |
| Profit before tax | -3 | 132 | 44 | 93 | -278 | -274 | -93 | -544 | -527 |
| Tax | 1 | 15 | 26 | -6 | -59 | -60 | -20 | -119 | -116 |
| Net profit | -5 | 117 | 18 | 99 | -220 | -214 | -73 | -425 | -411 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.498 | 2.595 | 4.749 | 6.865 | 5.350 | 6.173 | 8.230 | 10.563 | 10.107 |
| Equity | 45 | 99 | 68 | 1.824 | 1.604 | 1.391 | 1.318 | 892 | 481 |
| Long-term debt | 1.619 | 2.329 | 4.544 | 4.386 | 3.194 | 3.488 | 5.624 | 5.576 | 6.912 |
| Short-term debt | 832 | 166 | 137 | 217 | 173 | 975 | 989 | 3.915 | 2.650 |
| Total debt | 2.452 | 2.495 | 4.681 | 4.603 | 3.367 | 4.463 | 6.613 | 9.491 | 9.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2016 | — | — |
OC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orange Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Dall-Jensen | Management | 0 companies |
| Ole Christian Dall-Jensen | Management | 0 companies |