| Revenue | DKK 16M | +72% |
| EBITDA | DKK -3,8M | +1% |
| Net profit | DKK -4,5M | -4% |
| Total assets | DKK 12,9M | +6% |
| Equity | DKK 3,7M | +26% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 3.104 | 694 | 2.866 | 2.186 | -233 | 3.652 | 9.316 | 16.019 |
| Staff expenses | -1.864 | -1.415 | -2.564 | -2.478 | -3.700 | -7.252 | -10.978 | -13.163 | -19.818 |
| EBITDA | -1.449 | 1.689 | -1.870 | 388 | -1.514 | -7.485 | -7.326 | -3.848 | -3.798 |
| Depreciation & amort. | -26 | -176 | -502 | -367 | -408 | -607 | -708 | -694 | -685 |
| EBIT | -1.475 | 1.513 | -2.372 | 22 | -1.922 | -8.091 | -8.035 | -4.542 | -4.483 |
| Net financials | -64 | -71 | -30 | 79 | -72 | -29 | -72 | -89 | -299 |
| Profit before tax | -1.539 | 1.442 | -2.402 | 101 | -1.994 | -8.121 | -8.107 | -4.631 | -4.782 |
| Tax | -333 | 320 | -524 | 22 | -0 | -0 | -614 | -354 | -331 |
| Net profit | -1.206 | 1.123 | -1.878 | 79 | -1.994 | -8.121 | -7.493 | -4.277 | -4.451 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 1.446 | 1.989 | 1.799 | 2.697 | 3.761 | 4.173 | 12.131 | 12.874 |
| Equity | -206 | 517 | -1.362 | -1.283 | 952 | 1.469 | 2.412 | 2.932 | 3.681 |
| Long-term debt | 0 | 0 | 1.799 | 2.404 | 0 | 313 | 163 | 158 | 163 |
| Short-term debt | 1.558 | 930 | 1.552 | 678 | 1.745 | 1.980 | 1.598 | 9.041 | 9.030 |
| Total debt | 1.558 | 930 | 3.351 | 3.082 | 1.745 | 2.292 | 1.761 | 9.199 | 9.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
YK | Board of Directors | 2025 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clobotics Denmark ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 | |
René Merrild Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lorentzen | Management | 0 companies |
| Mads Obling Rasmussen | Chief Executive Officer | 0 companies |
| Azita Binti Azizan | Board of Directors | 0 companies |
| Kamarulazman Bin Muhamed | Chairman | 0 companies |
| Anne Dorthe Bülow Prisak | Board of Directors | 0 companies |
| George Christopher Yan | Chairman | 0 companies |
| Lars Prisak | Chairman | 0 companies |
| Jacob Kjærgaard | Chairman | 0 companies |
| Lars Albæk Nielsen | Chairman | 0 companies |
| Thaqif Bin Kamarulazman | Board of Directors | 0 companies |
| Liping Chen | Board of Directors | 0 companies |
| René Merrild | Board of Directors | 0 companies |
| Henrik Møller-Jensen | Chairman | 0 companies |
| Yan Ke | Board of Directors | 0 companies |
| Xuan Xiao | Board of Directors | 0 companies |
| Yijun Guo | Board of Directors | 0 companies |
| Karina Obling Rasmussen | Board of Directors | 0 companies |