| Revenue | DKK 9,8M | +71% |
| EBITDA | DKK 7,5M | +71% |
| Net profit | DKK 4,2M | +68% |
| Total assets | DKK 17,3M | +65% |
| Equity | DKK 8,3M | +101% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.407 | 5.167 | 4.832 | 5.747 | 9.822 |
| Staff expenses | -822 | -576 | -647 | -1.374 | -2.336 |
| EBITDA | 584 | 4.591 | 4.185 | 4.373 | 7.486 |
| Depreciation & amort. | -326 | -547 | -802 | -998 | -1.866 |
| EBIT | 259 | 4.044 | 3.383 | 3.375 | 5.621 |
| Net financials | -58 | -30 | -29 | -81 | -109 |
| Profit before tax | 201 | 4.014 | 3.354 | 3.294 | 5.511 |
| Tax | 50 | 931 | 782 | 790 | 1.316 |
| Net profit | 151 | 3.083 | 2.573 | 2.504 | 4.196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.127 | 6.528 | 6.784 | 10.492 | 17.277 |
| Equity | 977 | 4.060 | 3.633 | 4.137 | 8.332 |
| Long-term debt | 89 | 1.163 | 805 | 741 | 1.144 |
| Short-term debt | 2.061 | 1.305 | 2.345 | 5.612 | 7.631 |
| Total debt | 2.150 | 2.468 | 3.151 | 6.354 | 8.775 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Management | Management | 2022 |
GH Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Riis | Management | 0 companies |
| Gunner Holmsted Kristensen | Founder | 0 companies |