| Revenue | DKK 10,4M | -47% |
| EBITDA | DKK 21M | +232% |
| Net profit | DKK 4,9M | +131% |
| Total assets | DKK 384,5M | +1% |
| Equity | DKK 66M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.418 | 11.452 | 12.210 | 19.604 | 10.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.426 | 7.163 | -38.182 | 6.314 | 20.986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.426 | 7.163 | -38.182 | 6.314 | 20.986 |
| Net financials | -8.513 | -8.415 | -12.226 | -23.355 | -16.215 |
| Profit before tax | 3.913 | -1.252 | -50.408 | -17.041 | 4.771 |
| Tax | 347 | -275 | -2.060 | -1.021 | -163 |
| Net profit | 3.566 | -977 | -48.348 | -16.020 | 4.934 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 472.187 | 474.547 | 425.863 | 379.173 | 384.514 |
| Equity | 126.407 | 125.430 | 77.082 | 61.062 | 65.996 |
| Long-term debt | 180.574 | 173.228 | 169.495 | 183.708 | 180.732 |
| Short-term debt | 165.206 | 174.912 | 179.286 | 134.403 | 137.786 |
| Total debt | 345.780 | 348.140 | 348.781 | 318.111 | 318.518 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JL Management | Management | 2024 |
HM Management | Management | 2024 |
JB Management | Management | 2024 |
EI Founder | Founder | 2016 |
| Former (4) | ||
OM Management | Management | 2016 – 2024 |
CS Management | Management | 2017 – 2022 |
CS Management | Management | 2022 – 2024 |
CE Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Charlotte Sydow Bech Jensen | Management | 0 companies |
| Jeppe Lynge Larsen | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Hüseyin Meric | Management | 0 companies |
| Jacob Bertil Annehed | Management | 0 companies |
| Euroclub II Holding Sarl | Founder | 0 companies |