| Revenue | DKK 40K | +0% |
| EBITDA | DKK 40K | +0% |
| Net profit | DKK -5,1M | -2078% |
| Total assets | DKK 26,4M | -17% |
| Equity | DKK 26,3M | -17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -27 | -74 | 21 | 21 | -11 | -23 | 40 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -27 | -74 | 21 | 21 | -11 | -23 | 40 | 40 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -22 | -22 | -22 |
| EBIT | 10 | -42 | -89 | 6 | 6 | -26 | -45 | 18 | 18 |
| Net financials | 1.825 | 4.925 | 5.469 | 2.632 | 5.262 | 6.793 | 3.985 | 219 | -5.167 |
| Profit before tax | 1.835 | 4.883 | 5.379 | 2.638 | 5.268 | 6.768 | 3.940 | 237 | -5.149 |
| Tax | -0 | -11 | -20 | 3 | -1 | -2 | 10 | -23 | 1 |
| Net profit | 1.835 | 4.895 | 5.399 | 2.635 | 5.269 | 6.770 | 3.929 | 260 | -5.150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.633 | 10.501 | 14.833 | 16.139 | 21.167 | 29.078 | 33.475 | 31.640 | 26.384 |
| Equity | 3.786 | 8.040 | 12.952 | 13.387 | 18.557 | 26.243 | 31.471 | 31.614 | 26.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 2.461 | 1.881 | 2.746 | 2.603 | 2.826 | 1.984 | 16 | 44 |
| Total debt | 848 | 2.461 | 1.881 | 2.746 | 2.603 | 2.826 | 1.984 | 16 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|