| Revenue | DKK 3M | +201% |
| EBITDA | DKK 536K | +176% |
| Net profit | DKK 535K | +196% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK -875K | +38% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 376 | 114 | -3.007 | -1.049 | 273 | 251 | 777 | 992 | 2.984 |
| Staff expenses | -465 | -1.239 | -879 | -395 | -0 | -1.073 | -1.882 | -1.065 | -1.631 | -2.448 |
| EBITDA | 27 | -863 | -765 | -3.402 | -1.049 | -1.451 | -2.573 | -776 | -707 | 536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -863 | -765 | -3.402 | -1.049 | -1.451 | -2.573 | -776 | -707 | 536 |
| Net financials | -1 | -14 | -5 | -63 | 53 | 28 | -2 | -4 | -8 | -1 |
| Profit before tax | 26 | -877 | -770 | -3.465 | -996 | -1.423 | -2.575 | -780 | -715 | 535 |
| Tax | 7 | -191 | -168 | -402 | -253 | -336 | -565 | -170 | -157 | -0 |
| Net profit | 19 | -686 | -602 | -3.063 | -743 | -1.087 | -2.010 | -610 | -557 | 535 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 580 | 518 | 2.197 | 1.934 | 1.522 | 1.727 | 1.570 | 1.389 | 1.425 |
| Equity | 69 | -616 | -1.218 | 111 | 89 | -998 | -1.051 | -853 | -1.410 | -875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 1.197 | 1.736 | 2.087 | 1.845 | 2.521 | 2.778 | 2.422 | 2.799 | 2.300 |
| Total debt | 126 | 1.197 | 1.736 | 2.087 | 1.845 | 2.521 | 2.778 | 2.422 | 2.799 | 2.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2016 | — | — |
JK Management | Management | 2023 | — | — |
DF Management | Management | 2016 | — | — |
CJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLBAK LANDINSPEKTØRER A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristian Kristensen | Management | 0 companies |
| Jens Kristian Mølbak | Management | 0 companies |
| Daniel Fairchild Haaland | Management | 0 companies |
| Christian Jacob Gulmann | Management | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Per Rasmussen | Board of Directors | 0 companies |