| Revenue | DKK 1,7M | +19% |
| EBITDA | DKK 84K | +1235% |
| Net profit | DKK 81K | +891% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 466K | -13% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 997 | 972 | 1.413 | 1.106 | 1.384 | 1.597 | 1.445 | 1.718 |
| Staff expenses | -786 | -933 | -914 | -1.212 | -994 | -1.342 | -1.595 | -1.452 | -1.634 |
| EBITDA | -44 | 64 | 58 | 202 | 112 | 41 | 1 | -7 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -44 | 64 | 58 | 202 | 109 | 38 | -1 | -10 | 81 |
| Net financials | -0 | -1 | -2 | -9 | -10 | -15 | -20 | 0 | -0 |
| Profit before tax | -45 | 63 | 56 | 193 | 99 | 23 | -22 | -10 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 |
| Net profit | -45 | 63 | 56 | 193 | 99 | 20 | -22 | -10 | 81 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 1.716 | 2.354 | 1.529 | 1.253 | 1.041 | 1.078 | 2.676 | 2.585 |
| Equity | 255 | 318 | 375 | 448 | 547 | 567 | 545 | 535 | 466 |
| Long-term debt | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 1.398 | 1.980 | 931 | 706 | 474 | 533 | 2.141 | 2.120 |
| Total debt | 303 | 1.398 | 1.980 | 961 | 706 | 474 | 533 | 2.141 | 2.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2016 | — | — |
JR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Signe Lund Juhler | Management | 0 companies |
| Jeanette Reutzer | Management | 0 companies |
| Anna Porse Nielsen | Chairman | 0 companies |
| Ellen Birgitte Riis | Board of Directors | 0 companies |
| Malene Lei Raben | Deputy Chairman | 0 companies |
| Lars Lammert Nielsen | Board of Directors | 0 companies |
| Jørgen Ramskov | Chairman | 0 companies |
| Kasper Kruse | Board of Directors | 0 companies |
| Anna Kromann Aagaard | Board of Directors | 0 companies |
| Laura Allen Müller Smith | Board of Directors | 0 companies |
| Line Barfod | Deputy Chairman | 0 companies |
| Mette Bihl | Board of Directors | 0 companies |
| Morten Harpøth Thorning | Board of Directors | 0 companies |
| Rasmus Ladefoged | Board of Directors | 0 companies |
| Aage Rais | Board of Directors | 0 companies |
| Henrik Dresbøll | Board of Directors | 0 companies |
| Jane Roneklint | Board of Directors | 0 companies |
| Morten Kaplers | Board of Directors | 0 companies |
| Prami Larsen | Deputy Chairman | 0 companies |
| Torben Smidt Hansen | Chairman | 0 companies |
| Bo Damgaard Qvist | Board of Directors | 0 companies |