| Revenue | DKK -675K | -7% |
| EBITDA | DKK -695K | +7% |
| Net profit | DKK 5,2M | -52% |
| Total assets | DKK 49,8M | -27% |
| Equity | DKK 49,7M | -26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.440 | 0 | 0 | -730 | -675 |
| Staff expenses | -20 | -21 | -20 | -20 | -20 |
| EBITDA | -1.460 | -465 | -474 | -750 | -695 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.460 | -465 | -474 | -750 | -695 |
| Net financials | 12.607 | -33.185 | -1.404 | 11.722 | 5.932 |
| Profit before tax | 11.148 | -33.650 | -1.878 | 10.972 | 5.237 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.148 | -33.650 | -1.878 | 10.972 | 5.237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 126.452 | 105.387 | 76.524 | 68.481 | 49.820 |
| Equity | 126.313 | 105.312 | 76.424 | 67.277 | 49.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 75 | 99 | 1.204 | 89 |
| Total debt | 139 | 75 | 99 | 1.204 | 89 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VD Chief Executive Officer | Chief Executive Officer | 2016 |
KB Founder | Founder | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Dilling-Larsen | Chief Executive Officer | 0 companies |
| Knud Bent Steen Larsen | Founder | 0 companies |
| Christian Mørup-Larsen | Chairman | 0 companies |
| Steffen Kjøller Houlind | Board of Directors | 0 companies |
| Allan Soon Lorentzen | Board of Directors | 0 companies |