| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -102% |
| Net profit | DKK 1M | +31% |
| Total assets | DKK 2,6M | +13% |
| Equity | DKK 2,6M | +28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 401 | -127 | -606 | -645 | 1.385 | 1.347 | 739 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 401 | -127 | -606 | -645 | 1.385 | 1.347 | 739 | -12 |
| Net financials | 1.070 | 254 | -246 | -703 | -723 | 1.322 | 1.300 | 781 | 1.022 |
| Profit before tax | 1.059 | 241 | -253 | -710 | -730 | 1.313 | 1.292 | 770 | 1.010 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.059 | 241 | -253 | -710 | -730 | 1.313 | 1.292 | 770 | 1.010 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.380 | 7.895 | 6.388 | 4.408 | 3.747 | 4.410 | 2.011 | 2.270 | 2.571 |
| Equity | 1.252 | 1.484 | 979 | -104 | -850 | 476 | 1.751 | 2.002 | 2.563 |
| Long-term debt | 7.872 | 6.155 | 5.153 | 4.256 | 4.341 | 3.678 | 0 | 0 | 0 |
| Short-term debt | 256 | 256 | 256 | 256 | 256 | 256 | 259 | 268 | 8 |
| Total debt | 8.129 | 6.411 | 5.409 | 4.512 | 4.597 | 3.934 | 259 | 268 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2015 | — | — |
HR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eugen Silfen | Founder | 0 companies |
| Helle Rørbæk Silfen | Management | 0 companies |