| Revenue | DKK 1,4M | +101% |
| EBITDA | DKK 312K | +388% |
| Net profit | DKK 199K | +211% |
| Total assets | DKK 3M | +65% |
| Equity | DKK 154K | +438% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 473 | 278 | 15 | 138 | 420 | 265 | 716 | 1.440 |
| Staff expenses | -131 | -414 | -280 | -2 | -199 | -343 | -243 | -824 | -1.128 |
| EBITDA | -26 | 59 | -2 | 13 | -62 | 78 | 23 | -109 | 312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 59 | -2 | 13 | -62 | 78 | 23 | -109 | 312 |
| Net financials | -1 | -10 | 11 | 6 | 5 | 13 | -10 | -71 | -95 |
| Profit before tax | -27 | 70 | 9 | 19 | -57 | 91 | 12 | -180 | 217 |
| Tax | -6 | 16 | 2 | 4 | -12 | 20 | 9 | -0 | 18 |
| Net profit | -21 | 54 | 7 | 15 | -44 | 70 | 4 | -180 | 199 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 407 | 281 | 127 | 625 | 821 | 1.223 | 1.820 | 3.009 |
| Equity | 29 | 83 | 90 | 104 | 60 | 131 | 134 | -45 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 1.200 | 2.000 |
| Short-term debt | 93 | 324 | 191 | 22 | 564 | 543 | 1.089 | 666 | 856 |
| Total debt | 93 | 324 | 191 | 22 | 564 | 690 | 1.089 | 1.866 | 2.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
PB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANDERUP INVEST ApS | Company | 100.0% | 100.0% | 2022 |
ACGROSSISTEN A/S | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Breinegaard Brejnholt | Management | 0 companies |
| Poul Bruun | Management | 0 companies |
| Bjarne Hansen | Board of Directors | 0 companies |
| Claus Pagh | Board of Directors | 0 companies |
| Bjarne Haahr Jørgensen | Chairman | 0 companies |