| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -101% |
| Net profit | DKK 1,2M | +25% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 484 | -151 | -726 | -772 | 1.664 | 1.618 | 888 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 484 | -151 | -726 | -772 | 1.664 | 1.618 | 888 | -12 |
| Net financials | 1.283 | 305 | -294 | -846 | -870 | 1.619 | 1.483 | 1.006 | 1.231 |
| Profit before tax | 1.273 | 293 | -301 | -853 | -878 | 1.610 | 1.475 | 994 | 1.220 |
| Tax | -0 | -5 | -2 | -2 | -2 | 9 | -27 | 21 | -1 |
| Net profit | 1.273 | 297 | -299 | -851 | -875 | 1.601 | 1.503 | 973 | 1.221 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.257 | 9.171 | 7.664 | 5.738 | 4.943 | 5.771 | 2.841 | 3.188 | 3.252 |
| Equity | 1.504 | 1.481 | 1.179 | 331 | -563 | 1.054 | 2.537 | 2.887 | 3.085 |
| Long-term debt | 9.447 | 7.386 | 6.184 | 5.107 | 5.209 | 4.414 | 0 | 0 | 0 |
| Short-term debt | 306 | 305 | 302 | 300 | 297 | 304 | 304 | 302 | 167 |
| Total debt | 9.753 | 7.691 | 6.485 | 5.407 | 5.507 | 4.718 | 304 | 302 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2015 | — | — |
HR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 5.0% | 2015 | |
| Individual | 15.0% | 5.0% | 2015 | |
ADAX HOLDING ApS | Company | 15.0% | 66.7% | 2015 |
| Individual | 15.0% | 5.0% | 2015 | |
| Individual | 15.0% | 5.0% | 2015 | |
| Individual | 15.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eugen Silfen | Founder | 0 companies |
| Helle Rørbæk Silfen | Management | 0 companies |