| Revenue | DKK -16K | -7% |
| EBITDA | DKK -16K | +7% |
| Net profit | DKK -7K | +8% |
| Total assets | DKK 8,7M | +5% |
| Equity | DKK -121K | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 115 | 115 | 115 | 118 | -26 | -22 | -17 | -16 |
| Staff expenses | -0 | -150 | -150 | -150 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -35 | -35 | -35 | -32 | -26 | -22 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -35 | -35 | -35 | -32 | -26 | -22 | -17 | -16 |
| Net financials | 0 | 0 | 0 | -0 | 3 | 5 | 6 | 7 | 7 |
| Profit before tax | -26 | -35 | -35 | -35 | -29 | -22 | -16 | -10 | -9 |
| Tax | -4 | -8 | -8 | -8 | -6 | -5 | -4 | -2 | -2 |
| Net profit | -21 | -27 | -28 | -28 | -23 | -17 | -13 | -7 | -7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.859 | 6.420 | 6.749 | 7.112 | 7.562 | 7.759 | 7.967 | 8.305 | 8.693 |
| Equity | 29 | 1 | -26 | -54 | -77 | -94 | -106 | -114 | -121 |
| Long-term debt | 5.638 | 5.751 | 5.866 | 5.984 | 6.104 | 6.226 | 6.351 | 6.605 | 6.869 |
| Short-term debt | 172 | 622 | 833 | 1.071 | 1.388 | 1.465 | 1.564 | 1.656 | 1.781 |
| Total debt | 5.811 | 6.374 | 6.699 | 7.055 | 7.491 | 7.691 | 7.914 | 8.261 | 8.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2016 | — | — |
NK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søvangen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kærsgaard | Management | 0 companies |
| Niels Kristian Andersen | Management | 0 companies |