| Revenue | DKK 34,6M | +36% |
| EBITDA | DKK 23,1M | +36% |
| Net profit | DKK 14,2M | +39% |
| Total assets | DKK 621,3M | +34% |
| Equity | DKK 86,9M | +212% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 1.492 | 7.622 | 12.208 | 18.344 | 25.426 | 34.619 |
| Staff expenses | -1.113 | -2.279 | -3.064 | -5.073 | -8.479 | -11.529 |
| EBITDA | 379 | 5.343 | 9.144 | 13.271 | 16.947 | 23.090 |
| Depreciation & amort. | -6 | -23 | -17 | -27 | -37 | -37 |
| EBIT | 373 | 5.320 | 9.127 | 13.244 | 16.911 | 23.053 |
| Net financials | -288 | -1.133 | -1.974 | -2.664 | -3.775 | -4.806 |
| Profit before tax | 85 | 4.187 | 7.153 | 10.580 | 13.135 | 18.247 |
| Tax | 19 | 921 | 1.582 | 2.339 | 2.910 | 4.036 |
| Net profit | 66 | 3.266 | 5.571 | 8.241 | 10.226 | 14.211 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 46.655 | 108.685 | 226.827 | 357.022 | 462.058 | 621.322 |
| Equity | 566 | 3.832 | 9.403 | 17.644 | 27.870 | 86.902 |
| Long-term debt | 0 | 761 | 0 | 1.525 | 0 | 0 |
| Short-term debt | 46.070 | 103.913 | 211.864 | 327.912 | 415.836 | 511.624 |
| Total debt | 46.070 | 104.674 | 211.864 | 329.437 | 415.836 | 511.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KND HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2022 |
Kiloo Ventures A/S | Company | 50.0% | 50.0% | 2016 |
Selected Car Group A/S | Company | 100.0% | 100.0% | 2022 |
Lysdahl Simonsen Invest ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lysdahl Simonsen | Management | 0 companies |
| Jacob Møller Jensen | Chairman | 0 companies |
| Kenni Roger Nellemann D'Souza | Board of Directors | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Jacob Brunsborg | Chairman | 0 companies |
| Henrik Bach | Board of Directors | 0 companies |
| Simon Møller Eike | Board of Directors | 0 companies |