| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 96K | +268% |
| Net profit | DKK 14K | +114% |
| Total assets | DKK 368K | -16% |
| Equity | DKK 61K | +29% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.176 | 1.442 | 1.618 | 1.452 | 1.499 |
| Staff expenses | -1.179 | -1.249 | -1.631 | -1.509 | -1.403 |
| EBITDA | -3 | 193 | -15 | -57 | 96 |
| Depreciation & amort. | -51 | -30 | -23 | -19 | -50 |
| EBIT | -54 | 163 | -38 | -76 | 46 |
| Net financials | -7 | -9 | -17 | -47 | -28 |
| Profit before tax | -60 | 154 | -55 | -123 | 17 |
| Tax | -13 | 34 | -12 | -27 | 4 |
| Net profit | -47 | 120 | -43 | -96 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 576 | 623 | 434 | 440 | 368 |
| Equity | 66 | 186 | 143 | 47 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 437 | 291 | 392 | 307 |
| Total debt | 510 | 437 | 291 | 392 | 307 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2016 |
LK Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kinggaard Svendsen | Management | 0 companies |
| Lisbeth Kruse Andersen | Chief Executive Officer | 0 companies |
| Susanne Højlund Pedersen | Chairman | 0 companies |
| Kurt Hasselbalch Thomsen | Board of Directors | 0 companies |