| Revenue | DKK -1M | +12931% |
| EBITDA | DKK -1M | -12931% |
| Net profit | DKK -1,2M | -4021% |
| Total assets | DKK 609K | +1503% |
| Equity | DKK -1,7M | -243% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 385 | 672 | -8.258 | -216 | -131 | -15 | -8 | -1.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 385 | 672 | -8.258 | -216 | -131 | -15 | -8 | -1.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 385 | 672 | -8.258 | -216 | -131 | -15 | -8 | -1.023 |
| Net financials | -167 | -385 | -672 | -688 | -733 | -469 | -61 | -30 | -555 |
| Profit before tax | 0 | 0 | 0 | -8.946 | -950 | -600 | -77 | -38 | -1.578 |
| Tax | -0 | -0 | -0 | -0 | -209 | -106 | -12 | -8 | -347 |
| Net profit | 0 | 0 | 0 | -8.946 | -741 | -495 | -64 | -30 | -1.231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.305 | 14.808 | 15.367 | 8.471 | 12.177 | 2.472 | 42 | 38 | 609 |
| Equity | 50 | 50 | 50 | -8.896 | 81 | -413 | -478 | -508 | -1.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.255 | 14.758 | 15.317 | 17.368 | 12.096 | 2.885 | 520 | 545 | 2.347 |
| Total debt | 4.255 | 14.758 | 15.317 | 17.368 | 12.096 | 2.885 | 520 | 545 | 2.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Graubæk | Management | 0 companies |