| Revenue | DKK -32K | +63% |
| EBITDA | DKK -32K | -63% |
| Net profit | DKK 4,8M | +86% |
| Total assets | DKK 56,3M | +8% |
| Equity | DKK 56M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.270 | 521 | 581 | 619 | 367 | 665 | 1.037 | 944 | 1.170 | 756 | 67 | -41 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 661 | 521 | 581 | 619 | 367 | 665 | 1.037 | 944 | 1.170 | 756 | 67 | -41 | -20 | -32 |
| Depreciation & amort. | 291 | -291 | -291 | -245 | -365 | -122 | -137 | -122 | -122 | -80 | -0 | -0 | -0 | -248 |
| EBIT | 370 | 231 | 290 | 374 | 1 | 543 | 900 | 822 | 1.048 | 675 | 67 | -41 | -20 | -280 |
| Net financials | -219 | -292 | -197 | -96 | 59 | 40 | 72 | 275 | 1.786 | 3.439 | 36.672 | 7.756 | 3.367 | 6.613 |
| Profit before tax | 151 | -61 | 92 | 278 | 60 | 582 | 972 | 1.097 | 2.834 | 4.114 | 36.739 | 7.715 | 3.347 | 6.332 |
| Tax | 38 | -22 | 26 | 65 | 13 | 128 | 214 | 253 | 624 | 905 | 7.987 | 1.701 | 745 | 1.492 |
| Net profit | 113 | -40 | 67 | 213 | 47 | 454 | 758 | 843 | 2.211 | 3.209 | 28.752 | 6.014 | 2.602 | 4.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.262 | 13.539 | 13.123 | 12.249 | 11.712 | 12.109 | 13.412 | 11.334 | 12.775 | 15.606 | 50.722 | 49.843 | 52.033 | 56.286 |
| Equity | 7.419 | 7.331 | 7.350 | 7.514 | 7.511 | 7.965 | 8.673 | 8.420 | 10.631 | 13.840 | 42.593 | 48.607 | 51.209 | 56.050 |
| Long-term debt | 4.418 | 4.676 | 4.301 | 3.938 | 3.555 | 3.270 | 2.854 | 1.040 | 382 | 434 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 1.257 | 1.224 | 565 | 489 | 740 | 1.777 | 1.790 | 1.703 | 1.289 | 8.129 | 1.237 | 824 | 237 |
| Total debt | 5.526 | 5.933 | 5.525 | 4.503 | 4.044 | 4.010 | 4.631 | 2.830 | 2.085 | 1.723 | 8.129 | 1.237 | 824 | 237 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Willy Ole Bødtker | Board of Directors | 0 companies |
| Fritz Reuther | Board of Directors | 0 companies |