| Revenue | DKK 1,1M | +16% |
| EBITDA | DKK 1,1M | +16% |
| Net profit | DKK 853K | +16% |
| Total assets | DKK 5,7M | +8% |
| Equity | DKK 4,5M | +23% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 282 | 575 | 568 | 529 | 524 | 665 | 632 | 964 | 1.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 282 | 575 | 568 | 529 | 524 | 665 | 632 | 964 | 1.119 |
| Depreciation & amort. | -0 | -3 | -5 | -7 | -7 | -7 | -7 | -10 | -10 | -10 |
| EBIT | -4 | 278 | 570 | 562 | 522 | 517 | 659 | 622 | 955 | 1.109 |
| Net financials | 0 | -3 | -6 | -13 | -16 | -3 | -5 | -7 | -7 | -12 |
| Profit before tax | -4 | 275 | 564 | 549 | 507 | 514 | 654 | 615 | 947 | 1.097 |
| Tax | -0 | 60 | 124 | 122 | 112 | 113 | 143 | 138 | 210 | 244 |
| Net profit | -4 | 215 | 439 | 427 | 395 | 400 | 511 | 478 | 737 | 853 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 4.785 | 4.651 | 4.558 | 4.765 | 4.511 | 5.140 | 4.884 | 5.251 | 5.658 |
| Equity | 46 | 261 | 700 | 1.127 | 1.522 | 1.923 | 2.434 | 2.911 | 3.649 | 4.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4.505 | 3.913 | 3.376 | 3.169 | 2.496 | 2.598 | 1.845 | 1.457 | 993 |
| Total debt | 4 | 4.505 | 3.913 | 3.376 | 3.169 | 2.496 | 2.598 | 1.845 | 1.457 | 993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|