| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 427K | -14% |
| Net profit | DKK 273K | -18% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 1,1M | +15% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 497 | 395 | 358 | 723 | 1.130 | 1.224 | 1.147 | 1.323 |
| Staff expenses | -297 | -345 | -229 | -142 | -337 | -720 | -749 | -651 | -896 |
| EBITDA | 187 | 152 | 166 | 216 | 386 | 410 | 475 | 496 | 427 |
| Depreciation & amort. | -46 | -137 | -137 | -137 | -45 | -50 | -74 | -59 | -59 |
| EBIT | 141 | 15 | 29 | 79 | 341 | 360 | 401 | 437 | 367 |
| Net financials | 0 | -14 | -27 | -18 | 33 | 6 | -12 | -12 | -10 |
| Profit before tax | 141 | 1 | 2 | 61 | 374 | 366 | 389 | 425 | 358 |
| Tax | 31 | -0 | -0 | 6 | 84 | 89 | 77 | 93 | 84 |
| Net profit | 110 | 1 | 2 | 55 | 289 | 277 | 313 | 331 | 273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 854 | 774 | 651 | 2.432 | 1.451 | 1.762 | 1.879 | 2.009 |
| Equity | 160 | 60 | 62 | 117 | 406 | 570 | 768 | 982 | 1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 794 | 712 | 534 | 2.026 | 881 | 994 | 897 | 875 |
| Total debt | 406 | 794 | 712 | 534 | 2.026 | 881 | 994 | 897 | 875 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|