| Revenue | DKK 973K | -5% |
| EBITDA | DKK 6K | -96% |
| Net profit | DKK 4,4M | +2109% |
| Total assets | DKK 8,2M | +99% |
| Equity | DKK 8,1M | +110% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.658 | 348 | 1.245 | 1.654 | 996 | 2.412 | 372 | 1.023 | 973 |
| Staff expenses | -862 | -114 | -77 | -155 | -181 | -354 | -720 | -879 | -967 |
| EBITDA | -34 | 234 | 1.168 | 1.500 | 815 | 2.058 | -348 | 144 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -5 |
| EBIT | -34 | 234 | 1.168 | 1.500 | 814 | 2.053 | -353 | 139 | 0 |
| Net financials | -2 | -0 | 18 | 40 | 223 | 89 | 88 | 117 | 4.390 |
| Profit before tax | -35 | 234 | 1.186 | 1.540 | 1.037 | 2.142 | -265 | 256 | 4.390 |
| Tax | -6 | 53 | 292 | 341 | 201 | 476 | -14 | 57 | 3 |
| Net profit | -29 | 182 | 894 | 1.199 | 836 | 1.666 | -251 | 199 | 4.387 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 326 | 2.354 | 2.675 | 3.453 | 5.377 | 4.587 | 4.129 | 8.225 |
| Equity | 21 | 203 | 1.096 | 2.296 | 3.131 | 4.798 | 4.547 | 3.845 | 8.083 |
| Long-term debt | 0 | 46 | 246 | 336 | 170 | 420 | 0 | 0 | 3 |
| Short-term debt | 28 | 77 | 1.012 | 43 | 151 | 158 | 40 | 283 | 139 |
| Total debt | 28 | 123 | 1.257 | 379 | 321 | 578 | 40 | 283 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |