| Revenue | DKK 2,3M | +32% |
| EBITDA | DKK 1,5M | +63% |
| Net profit | DKK 1,2M | +65% |
| Total assets | DKK 4,7M | +16% |
| Equity | DKK 4,5M | +15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 747 | 1.652 | 1.795 | 0 | 0 | 0 | 2.171 | 1.743 | 2.306 |
| Staff expenses | -0 | -0 | -0 | -0 | -688 | -816 | -825 | -847 | -839 | -681 |
| EBITDA | 413 | 422 | 1.054 | 1.296 | 543 | 1.905 | 702 | 1.315 | 896 | 1.458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -140 | -92 | -0 | -0 | -0 |
| EBIT | 413 | 422 | 1.054 | 1.296 | 543 | 1.765 | 610 | 1.315 | 896 | 1.458 |
| Net financials | 1 | 0 | -54 | 63 | 1.264 | 2.806 | 1.571 | 7 | 8 | 7 |
| Profit before tax | 414 | 422 | 1.000 | 1.359 | 553 | 1.843 | 617 | 1.322 | 904 | 1.466 |
| Tax | 91 | 93 | 220 | 299 | 151 | 409 | 137 | 314 | 193 | 302 |
| Net profit | 322 | 329 | 779 | 1.060 | 402 | 1.428 | 473 | 1.007 | 703 | 1.164 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 982 | 1.717 | 3.653 | 3.139 | 4.551 | 3.298 | 4.366 | 4.059 | 4.710 |
| Equity | 407 | 437 | 986 | 1.606 | 2.877 | 4.111 | 2.956 | 4.062 | 3.956 | 4.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 457 | 687 | 1.871 | 242 | 440 | 342 | 304 | 103 | 175 |
| Total debt | 238 | 457 | 687 | 1.871 | 242 | 440 | 342 | 304 | 103 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|