| Revenue | DKK -66K | -136% |
| EBITDA | DKK -13,3M | -7401% |
| Net profit | DKK -8,1M | -48% |
| Total assets | DKK 4,3M | -77% |
| Equity | DKK 2,6M | -76% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.251 | 411 | 1 | -75 | -308 | 152 | -52 | 182 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -410 | 12.801 | 5.760 | -359 | 152 | -52 | 182 | -13.318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -410 | 12.801 | 5.760 | -359 | 152 | -52 | 182 | -13.318 |
| Net financials | -142 | -89 | -85 | -85 | -90 | -90 | 293 | -205 | 2.911 |
| Profit before tax | 22 | -499 | 12.716 | 5.675 | -449 | 2.097 | 967 | -7.023 | -10.407 |
| Tax | -0 | -0 | 2.181 | 1.249 | -95 | 448 | 213 | -1.545 | -2.325 |
| Net profit | 22 | -499 | 10.535 | 4.427 | -354 | 1.649 | 754 | -5.478 | -8.082 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.483 | 3.446 | 16.471 | 22.368 | 22.279 | 24.345 | 25.388 | 18.378 | 4.287 |
| Equity | 102 | -419 | 9.724 | 14.151 | 13.797 | 15.397 | 16.152 | 10.674 | 2.592 |
| Long-term debt | 2.419 | 2.629 | 1.699 | 1.698 | 1.702 | 1.683 | 1.665 | 1.665 | 913 |
| Short-term debt | 961 | 1.236 | 2.866 | 3.089 | 3.446 | 3.450 | 3.502 | 3.546 | 614 |
| Total debt | 3.380 | 3.865 | 4.566 | 4.787 | 5.148 | 5.133 | 5.167 | 5.211 | 1.527 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ | Board of Directors | 2021 | — | — |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Øbro | Board of Directors | 0 companies |
| Jesper Dahlsgaard | Board of Directors | 0 companies |
| Kaare Navntoft Thode Jørgensen | Chairman | 0 companies |