| Revenue | DKK 11,2M | -157% |
| EBITDA | DKK 14M | -4% |
| Net profit | DKK 5,4M | +132% |
| Total assets | DKK 430,4M | +1% |
| Equity | DKK 179,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.880 | 66.677 | 28.572 | -19.490 | 11.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.880 | 66.677 | 28.572 | 14.510 | 13.991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.880 | 66.677 | 28.572 | 14.510 | 13.991 |
| Net financials | -2.227 | -2.191 | -5.678 | -36.863 | -7.078 |
| Profit before tax | 20.653 | 64.486 | 22.894 | -22.353 | 6.913 |
| Tax | 5.051 | 14.178 | 4.007 | -5.475 | 1.484 |
| Net profit | 15.602 | 50.308 | 18.887 | -16.878 | 5.429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 352.318 | 412.899 | 462.405 | 426.046 | 430.441 |
| Equity | 110.057 | 160.365 | 201.733 | 172.505 | 179.218 |
| Long-term debt | 188.259 | 0 | 181.281 | 181.281 | 181.281 |
| Short-term debt | 9.135 | 195.069 | 18.010 | 18.168 | 16.626 |
| Total debt | 197.394 | 195.069 | 199.291 | 199.449 | 197.907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2023 |
| Former (10) | ||
TF Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
NC Management | Management | 2017 – 2018 |
PD Management | Management | 2016 – 2016 |
JE Management | Management | 2016 – 2016 |
LH Management | Management | 2022 – 2022 |
CK Management | Management | 2016 – 2016 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
PA Management | Management | 2016 – 2017 |
HV Management | Management | 2022 – 2023 |
TE Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (10) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Chief Executive Officer | 0 companies |
| Niels Christian Axel Boehm | Management | 0 companies |
| Per Denis Leth | Management | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Mirlinda Goci | Board of Directors | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Linda Bradaia | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Richard John Gale | Board of Directors | 0 companies |
| Pavlos Nearchou | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Neil Kalsi | Chairman | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |