| Revenue | DKK 11,1M | +0% |
| EBITDA | DKK 44,5M | +170% |
| Net profit | DKK 30,8M | +358% |
| Total assets | DKK 311,9M | +14% |
| Equity | DKK 127,6M | +32% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.420 | 13.964 | 14.995 | 11.048 | 11.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.674 | -24.894 | 16.380 | 16.465 | 44.475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.674 | -24.894 | 16.380 | 16.465 | 44.475 |
| Net financials | -3.084 | -3.680 | -5.013 | -678 | 30.084 |
| Profit before tax | 21.590 | -28.574 | 7.282 | 8.600 | 39.487 |
| Tax | 4.750 | -6.286 | 1.602 | 1.879 | 8.687 |
| Net profit | 16.840 | -22.288 | 5.680 | 6.721 | 30.800 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 345.132 | 311.176 | 318.018 | 274.402 | 311.883 |
| Equity | 106.689 | 84.401 | 90.081 | 96.802 | 127.602 |
| Long-term debt | 201.324 | 200.404 | 199.684 | 149.669 | 149.681 |
| Short-term debt | 7.027 | 2.565 | 2.845 | 3.131 | 2.105 |
| Total debt | 208.351 | 202.969 | 202.529 | 152.800 | 151.786 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (6) | ||
PD Management | Management | 2016 – 2019 |
JE Management | Management | 2016 – 2019 |
NL Management | Management | 2020 – 2025 |
CK Management | Management | 2016 – 2020 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
JB Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Denis Leth | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |