| Revenue | DKK 22,4M | +0% |
| EBITDA | DKK 89,7M | +249% |
| Net profit | DKK 60,9M | +747% |
| Total assets | DKK 589,4M | +14% |
| Equity | DKK 226,5M | +37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.878 | 25.111 | 27.211 | 22.306 | 22.351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37.718 | -6.755 | 15.648 | 25.719 | 89.702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.718 | -6.755 | 15.648 | 25.719 | 89.702 |
| Net financials | -5.041 | -6.224 | -23.524 | -8.901 | 59.261 |
| Profit before tax | 32.677 | -12.979 | -2.196 | 9.164 | 78.086 |
| Tax | 7.147 | -2.855 | -477 | 1.972 | 17.179 |
| Net profit | 25.530 | -10.124 | -1.719 | 7.192 | 60.907 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 603.906 | 585.115 | 581.765 | 515.280 | 589.375 |
| Equity | 190.288 | 170.164 | 158.445 | 165.637 | 226.544 |
| Long-term debt | 355.598 | 355.930 | 355.969 | 294.421 | 293.932 |
| Short-term debt | 5.076 | 11.316 | 19.746 | 8.078 | 6.187 |
| Total debt | 360.674 | 367.246 | 375.715 | 302.499 | 300.119 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (6) | ||
PD Management | Management | 2016 – 2019 |
JE Management | Management | 2016 – 2019 |
NL Management | Management | 2019 – 2025 |
CK Management | Management | 2016 – 2019 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
JB Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Denis Leth | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |