| Revenue | DKK 11,7M | -3% |
| EBITDA | DKK 47,8M | +5495% |
| Net profit | DKK 32,5M | +656% |
| Total assets | DKK 393,2M | +11% |
| Equity | DKK 70,2M | +68% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -54 | -24 | 559 | 14.579 | 10.308 | 13.176 | 12.114 | 11.716 |
| Staff expenses | -0 | -0 | -400 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -54 | -24 | 559 | 120.770 | 19.708 | 8.076 | -886 | 47.796 |
| Depreciation & amort. | -0 | -0 | -0 | -48 | 48 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -54 | -24 | 511 | 120.722 | 19.708 | 8.076 | -886 | 47.796 |
| Net financials | -28 | 0 | -14 | -3 | -12.413 | -6.949 | -6.928 | -6.850 | -6.698 |
| Profit before tax | -43 | -54 | -38 | 508 | 108.309 | 12.759 | 1.148 | -7.736 | 41.098 |
| Tax | -9 | -12 | -8 | 112 | 23.828 | 2.807 | 253 | -1.886 | 8.589 |
| Net profit | -33 | -42 | -30 | 396 | 84.481 | 9.952 | 895 | -5.850 | 32.509 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.069 | 43.839 | 167.942 | 241.440 | 363.848 | 371.949 | 367.847 | 355.292 | 393.174 |
| Equity | 23.016 | 22.974 | 22.944 | 23.340 | 48.079 | 58.031 | 53.691 | 41.761 | 70.150 |
| Long-term debt | 0 | 0 | 0 | 4.763 | 273.000 | 273.000 | 273.000 | 273.000 | 273.000 |
| Short-term debt | 4.562 | 14.386 | 138.526 | 206.753 | 12.357 | 7.700 | 7.702 | 10.029 | 11.492 |
| Total debt | 4.562 | 14.386 | 138.526 | 211.516 | 285.357 | 280.700 | 280.702 | 283.029 | 284.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2016 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Management | Management | 2016 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LH Management | Management | 2020 | — | — |
CK Management | Management | 2016 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HM Management | Management | 2019 | — | — |
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEEP II GKL 4 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Denis Leth | Management | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Louise Hertz | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |