| Revenue | DKK 15,2M | +0% |
| EBITDA | DKK 10,4M | -86% |
| Net profit | DKK 528K | -99% |
| Total assets | DKK 556,3M | +0% |
| Equity | DKK 112,5M | -2% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -60 | -53 | 18.950 | 13.013 | 14.326 | 14.973 | 15.182 | 15.173 |
| Staff expenses | -0 | -0 | -1 | -454 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -61 | -54 | 23.096 | 23.732 | 19.926 | 3.573 | 76.162 | 10.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -61 | -54 | 23.096 | 23.732 | 19.926 | 3.573 | 76.162 | 10.403 |
| Net financials | -52 | -2 | -4 | -5.351 | -9.836 | -9.825 | -9.795 | -9.821 | -9.726 |
| Profit before tax | -67 | -63 | -58 | 17.745 | 13.896 | 10.101 | -6.222 | 66.341 | 677 |
| Tax | -15 | -14 | -12 | 3.927 | 3.057 | 2.222 | -1.369 | 14.595 | 149 |
| Net profit | -52 | -49 | -46 | 13.818 | 10.839 | 7.879 | -4.853 | 51.746 | 528 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.972 | 185.547 | 291.751 | 474.061 | 496.281 | 494.204 | 484.971 | 557.209 | 556.259 |
| Equity | 31.178 | 31.129 | 31.084 | 61.545 | 72.384 | 76.291 | 66.882 | 114.588 | 112.516 |
| Long-term debt | 0 | 0 | 3.917 | 361.785 | 361.846 | 361.876 | 361.876 | 361.937 | 361.968 |
| Short-term debt | 10.030 | 145.668 | 248.014 | 8.504 | 16.767 | 9.222 | 11.906 | 22.975 | 25.122 |
| Total debt | 10.030 | 145.668 | 251.931 | 370.289 | 378.613 | 371.098 | 373.782 | 384.912 | 387.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2016 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Management | Management | 2016 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CK Management | Management | 2016 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HM Management | Management | 2019 | — | — |
MS Management | Management | 2019 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEEP II GKL 1 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Denis Leth | Management | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |