| Revenue | DKK 36,9M | -452% |
| EBITDA | DKK 27,6M | +17% |
| Net profit | DKK 22,6M | +334% |
| Total assets | DKK 634,9M | +0% |
| Equity | DKK 275M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65.902 | 51.435 | 20.647 | -10.473 | 36.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65.902 | 51.435 | 20.647 | 23.536 | 27.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65.902 | 51.435 | 20.647 | 23.536 | 27.622 |
| Net financials | -2.885 | -2.779 | -2.785 | -35.804 | 1.594 |
| Profit before tax | 63.016 | 48.656 | 17.861 | -12.269 | 29.217 |
| Tax | 13.882 | 10.635 | 3.975 | -2.602 | 6.596 |
| Net profit | 49.135 | 38.021 | 13.886 | -9.667 | 22.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 593.951 | 639.969 | 659.361 | 631.796 | 634.912 |
| Equity | 228.956 | 266.977 | 280.863 | 271.196 | 275.000 |
| Long-term debt | 263.900 | 263.900 | 263.900 | 262.935 | 265.861 |
| Short-term debt | 25.576 | 26.187 | 32.289 | 22.733 | 16.985 |
| Total debt | 289.476 | 290.087 | 296.189 | 285.668 | 282.846 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LV Management | Management | 2025 |
RL Management | Management | 2022 |
MA Management | Management | 2024 |
| Former (10) | ||
ER Management | Management | 2022 – 2024 |
PD Management | Management | 2016 – 2016 |
JE Management | Management | 2016 – 2016 |
HM Management | Management | 2016 – 2019 |
EG Management | Management | 2019 – 2022 |
PF Management | Management | 2019 – 2022 |
CK Management | Management | 2016 – 2016 |
RR Management | Management | 2019 – 2025 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
MS Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Edit Rózsahegyi | Management | 0 companies |
| Lukas Vytisk Souffray | Management | 0 companies |
| Per Denis Leth | Management | 0 companies |
| Jens Eger Larsen | Management | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |
| Reine Lars Olof Blanke | Management | 0 companies |
| Michael Abramo | Management | 0 companies |
| Eva Granlund | Management | 0 companies |
| Paul Farmer | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Roger Rolf Wilhelm Hennig | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |