| Revenue | DKK -19K | -60% |
| EBITDA | DKK -19K | +60% |
| Net profit | DKK 1,5M | +9% |
| Total assets | DKK 6,6M | +1% |
| Equity | DKK 4,5M | +36% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -9 | 0 | 0 | -27 | -18 | -47 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -9 | -10 | -10 | -27 | -18 | -47 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -9 | -10 | -10 | -27 | -18 | -47 | -19 |
| Net financials | 76 | 177 | 291 | 639 | 1.101 | 1.783 | 1.283 | 1.052 | 1.443 | 1.546 |
| Profit before tax | 70 | 171 | 285 | 630 | 1.091 | 1.773 | 1.256 | 1.033 | 1.396 | 1.527 |
| Tax | -1 | -1 | -1 | -2 | -2 | -3 | -8 | -7 | -23 | -16 |
| Net profit | 71 | 172 | 286 | 632 | 1.093 | 1.776 | 1.264 | 1.040 | 1.419 | 1.543 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 783 | 879 | 1.337 | 2.105 | 2.989 | 3.417 | 3.270 | 6.578 | 6.615 |
| Equity | 121 | 254 | 340 | 742 | 1.605 | 2.381 | 1.946 | 2.185 | 3.304 | 4.497 |
| Long-term debt | 450 | 450 | 450 | 130 | 70 | 0 | 600 | 0 | 1.650 | 0 |
| Short-term debt | 6 | 79 | 89 | 464 | 429 | 607 | 872 | 1.085 | 1.624 | 2.118 |
| Total debt | 456 | 529 | 539 | 594 | 499 | 607 | 1.472 | 1.085 | 3.274 | 2.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FÆ Management | Management | 2016 | — | — |
JR Management | Management | 2017 | — | — |
NT Audit | Audit | 2023 | — | — |
KM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWERT HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
EDHOR HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ærsøe Ewert | Management | 0 companies |
| John Rohde | Management | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |
| Kirsten Maj Sigurdsson Rohde | Management | 0 companies |