| Revenue | DKK 1,9M | -4% |
| EBITDA | DKK 965K | -6% |
| Net profit | DKK 774K | -6% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 1,7M | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 1.039 | 1.023 | 1.243 | 1.400 | 1.314 | 1.917 | 1.983 | 1.907 |
| Staff expenses | -153 | -618 | -577 | -549 | -703 | -637 | -663 | -958 | -943 |
| EBITDA | 311 | 421 | 447 | 694 | 697 | 677 | 1.254 | 1.025 | 965 |
| Depreciation & amort. | -0 | -0 | -9 | -14 | -9 | -9 | -9 | -0 | -0 |
| EBIT | 311 | 421 | 438 | 681 | 688 | 669 | 1.246 | 1.025 | 965 |
| Net financials | -4 | -0 | -1 | 4 | 10 | 133 | 33 | 28 | 30 |
| Profit before tax | 307 | 421 | 437 | 685 | 697 | 802 | 1.278 | 1.053 | 995 |
| Tax | 70 | 94 | 104 | 169 | 163 | 180 | 284 | 234 | 221 |
| Net profit | 237 | 326 | 333 | 515 | 534 | 622 | 994 | 819 | 774 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 737 | 1.008 | 1.416 | 2.071 | 1.774 | 2.365 | 2.307 | 2.178 |
| Equity | 247 | 470 | 698 | 1.105 | 1.529 | 1.400 | 1.795 | 1.714 | 1.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 265 | 307 | 311 | 542 | 374 | 571 | 593 | 491 |
| Total debt | 252 | 265 | 307 | 311 | 542 | 374 | 571 | 593 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stelvio Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Berth | Management | 0 companies |