| Revenue | DKK -7K | -101% |
| EBITDA | DKK -7K | -101% |
| Net profit | DKK -12K | +88% |
| Total assets | DKK 2K | +67% |
| Equity | DKK -131K | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 389 | 418 | 388 | 1.508 | 1.387 | 49 | 0 | 526 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 304 | 310 | 334 | 306 | 18 | 162 | -61 | -99 | 521 | -7 |
| Depreciation & amort. | 1 | -1 | -1 | -26 | -154 | -171 | -25 | -428 | -423 | -0 |
| EBIT | 303 | 309 | 333 | 280 | -136 | -9 | -85 | -527 | 99 | -7 |
| Net financials | -183 | -247 | -119 | -110 | -98 | -100 | -100 | -138 | -214 | -5 |
| Profit before tax | 120 | 61 | 214 | 170 | -234 | -110 | -186 | -665 | -115 | -12 |
| Tax | 76 | 37 | 47 | 37 | -34 | -0 | -157 | -94 | -7 | -0 |
| Net profit | 44 | 24 | 167 | 132 | -200 | -110 | -29 | -571 | -108 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.119 | 5.222 | 5.235 | 5.443 | 5.437 | 4.696 | 4.012 | 2.680 | 1 | 2 |
| Equity | 95 | 120 | 287 | 419 | 219 | 103 | 560 | -11 | -119 | -131 |
| Long-term debt | 2.696 | 6.362 | 5.985 | 4.453 | 4.181 | 1.955 | 1.820 | 1.262 | 0 | 0 |
| Short-term debt | 702 | 958 | 1.036 | 2.511 | 2.875 | 2.393 | 1.531 | 1.422 | 120 | 134 |
| Total debt | 5.023 | 7.320 | 7.020 | 6.964 | 7.056 | 4.348 | 3.350 | 2.684 | 120 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Børge Nielsen | Management | 0 companies |