| Revenue | DKK -7K | +49% |
| EBITDA | DKK -7K | -49% |
| Net profit | DKK 70,1M | -5% |
| Total assets | DKK 679,6M | +11% |
| Equity | DKK 671,6M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -5 | -5 | -7 |
| Net financials | 16.815 | 12.271 | 38.794 | 25.657 | 77.102 | 159.124 | 59.513 | 62.695 | 74.071 | 70.075 |
| Profit before tax | 16.815 | 12.271 | 38.794 | 25.657 | 77.102 | 159.124 | 59.513 | 62.690 | 74.066 | 70.068 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -5 | 5 |
| Net profit | 16.815 | 12.271 | 38.794 | 25.657 | 77.102 | 159.124 | 59.513 | 62.703 | 74.071 | 70.062 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100.120 | 112.391 | 151.186 | 176.843 | 253.944 | 415.477 | 474.906 | 536.863 | 610.246 | 679.624 |
| Equity | 100.120 | 112.391 | 151.186 | 176.843 | 253.944 | 412.468 | 470.981 | 531.485 | 603.556 | 671.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3.008 | 3.925 | 5.378 | 6.690 | 8.006 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3.008 | 3.925 | 5.378 | 6.690 | 8.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pinecone ApS | Company | 50.0% | 50.0% | 2021 |
Hagstone ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Schlager | Management | 0 companies |