| Revenue | DKK -215K | +49% |
| EBITDA | DKK -215K | -49% |
| Net profit | DKK -2,4M | -2164% |
| Total assets | DKK 6,1M | -23% |
| Equity | DKK 3,3M | -42% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 19 | -77 | 206 | 1.772 | 2.438 | 2.736 | 715 | -144 | -215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 19 | -77 | 206 | 1.772 | 2.438 | 2.736 | 715 | -144 | -215 |
| Depreciation & amort. | -6 | -30 | -82 | -122 | -240 | -340 | -1.167 | -1.324 | -873 | -547 |
| EBIT | 85 | -11 | -159 | 84 | 1.533 | 2.098 | 1.569 | -610 | -1.017 | -762 |
| Net financials | 95 | 169 | -381 | -247 | 857 | 1.531 | 2.019 | 566 | 666 | -1.860 |
| Profit before tax | 180 | 158 | -541 | -163 | 2.390 | 3.629 | 3.588 | -44 | -351 | -2.622 |
| Tax | 19 | -2 | -23 | 39 | 358 | 482 | 352 | -98 | -247 | -262 |
| Net profit | 161 | 161 | -518 | -202 | 2.032 | 3.146 | 3.235 | 53 | -104 | -2.360 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.582 | 2.983 | 4.723 | 4.966 | 7.293 | 9.981 | 11.158 | 8.507 | 7.978 | 6.134 |
| Equity | 1.487 | 1.634 | 4.616 | 4.415 | 6.446 | 8.393 | 9.128 | 6.645 | 5.641 | 3.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 0 | 0 |
| Short-term debt | 1.056 | 1.312 | 93 | 498 | 511 | 1.228 | 1.483 | 1.322 | 2.090 | 2.824 |
| Total debt | 1.056 | 1.312 | 93 | 498 | 511 | 1.228 | 1.483 | 1.605 | 2.090 | 2.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
KV | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONPLEKS HOLDING TSI ApS | Company | 33.3% | 33.3% | 2019 |
CONPLEKS HOLDING HK ApS | Company | 25.0% | 25.0% | 2019 |
DYVEKE HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Simonsen | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |
| Henrik Lund Jensen | Board of Directors | 0 companies |
| Allan Skovgaard | Chairman | 0 companies |
| Olaf Lykke Larsen | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Chairman | 0 companies |
| Mads Vigh | Board of Directors | 0 companies |
| Hans Ejler Birk Knutsson | Board of Directors | 0 companies |
| Majbritt Lykke Jensen | Board of Directors | 0 companies |