| Revenue | DKK -424K | +2230% |
| EBITDA | DKK -424K | -2230% |
| Net profit | DKK -257K | -1090% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 3M | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -260 | -7 | -284 | 871 | 1.527 | 2.344 | 17 | -18 | -424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -260 | -7 | -284 | 871 | 1.527 | 2.344 | 17 | -18 | -424 |
| Depreciation & amort. | -0 | -20 | -20 | -35 | -35 | -27 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -279 | -27 | -318 | 836 | 1.500 | 2.344 | 17 | -18 | -424 |
| Net financials | 0 | -1 | -17 | -30 | -4 | 0 | -45 | 26 | 52 | 95 |
| Profit before tax | 18 | -280 | -44 | -349 | 832 | 1.500 | 2.299 | 44 | 33 | -330 |
| Tax | 4 | -61 | -10 | -77 | 183 | 330 | 506 | 10 | 7 | -73 |
| Net profit | 14 | -219 | -35 | -272 | 649 | 1.170 | 1.793 | 34 | 26 | -257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 1.086 | 1.388 | 1.608 | 3.694 | 5.379 | 8.702 | 3.594 | 3.338 | 3.013 |
| Equity | 64 | -155 | -190 | -462 | 188 | 1.358 | 3.151 | 3.186 | 3.212 | 2.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 7 | 0 |
| Short-term debt | 668 | 1.241 | 1.578 | 2.070 | 3.505 | 4.021 | 5.551 | 398 | 120 | 58 |
| Total debt | 668 | 1.241 | 1.578 | 2.070 | 3.505 | 4.021 | 5.551 | 408 | 127 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conpleks Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Simonsen | Management | 0 companies |
| Henrik Lund Jensen | Board of Directors | 0 companies |
| Allan Skovgaard | Chairman | 0 companies |
| Olaf Lykke Larsen | Board of Directors | 0 companies |
| Mads Vigh | Board of Directors | 0 companies |
| Hans Ejler Birk Knutsson | Board of Directors | 0 companies |