| Revenue | DKK -433K | +74% |
| EBITDA | DKK -433K | -63% |
| Net profit | DKK -1,4M | -1382% |
| Total assets | DKK 5,4M | -26% |
| Equity | DKK 5,1M | -22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 243 | -16 | -3 | -474 | -124 | -5 | -249 | -433 |
| Staff expenses | -0 | -57 | -67 | -38 | -56 | -223 | -115 | -17 | -0 |
| EBITDA | 807 | 185 | -83 | -41 | -530 | -347 | -121 | -266 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 807 | 185 | -83 | -41 | -530 | -347 | -121 | -266 | -433 |
| Net financials | 156 | 1.769 | 738 | 1.415 | 1.321 | 3.022 | 355 | 311 | -1.210 |
| Profit before tax | 962 | 1.954 | 654 | 1.373 | 790 | 2.675 | 234 | 45 | -1.643 |
| Tax | 178 | 45 | -17 | -1 | -101 | -50 | -30 | -68 | -195 |
| Net profit | 784 | 1.909 | 671 | 1.374 | 892 | 2.725 | 265 | 113 | -1.448 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 2.657 | 3.203 | 4.428 | 5.224 | 7.489 | 7.552 | 7.276 | 5.355 |
| Equity | 785 | 2.591 | 3.157 | 4.423 | 5.205 | 7.469 | 6.534 | 6.521 | 5.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 66 | 46 | 5 | 19 | 20 | 1.018 | 755 | 282 |
| Total debt | 372 | 66 | 46 | 5 | 19 | 20 | 1.018 | 755 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|