| Revenue | DKK -11K | -60% |
| EBITDA | DKK -73K | -80% |
| Net profit | DKK -704K | -7% |
| Total assets | DKK 18,6M | +2% |
| Equity | DKK 1,1M | +150% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | -6 | -210 | -329 | -185 | -205 | -79 | -88 | -28 | -11 |
| Staff expenses | -0 | -151 | -117 | -13 | -12 | -32 | -20 | -12 | -13 | -62 |
| EBITDA | -185 | -157 | -327 | -341 | -197 | -237 | -100 | -122 | -41 | -73 |
| Depreciation & amort. | -59 | -106 | -121 | -127 | -137 | -115 | -122 | -111 | -111 | -142 |
| EBIT | -244 | -263 | -448 | -469 | -334 | -352 | -222 | -233 | -152 | -215 |
| Net financials | -470 | -347 | -324 | -307 | -309 | -338 | -369 | -633 | -766 | -709 |
| Profit before tax | -714 | -610 | -772 | -776 | -643 | -690 | -591 | -866 | -917 | -924 |
| Tax | -63 | -258 | -270 | -236 | -404 | -123 | -120 | -272 | -257 | -220 |
| Net profit | -651 | -352 | -501 | -540 | -239 | -567 | -471 | -594 | -661 | -704 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.221 | 18.207 | 18.466 | 18.142 | 17.017 | 18.347 | 18.391 | 18.181 | 18.216 | 18.625 |
| Equity | 721 | 1.369 | 868 | 1.327 | 88 | -479 | -950 | -1.544 | -2.205 | 1.091 |
| Long-term debt | 9.518 | 9.465 | 9.400 | 9.333 | 9.270 | 9.208 | 9.147 | 9.130 | 9.086 | 9.033 |
| Short-term debt | 6.065 | 5.746 | 6.524 | 6.004 | 6.527 | 8.270 | 8.950 | 9.624 | 10.619 | 8.006 |
| Total debt | 15.583 | 15.211 | 15.924 | 15.337 | 15.797 | 17.479 | 18.098 | 18.754 | 19.706 | 17.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 2016 | — | — |
BP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAADSGAARD & CO. ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Baadsgaard | Founder | 0 companies |
| Birgitte Præst Baadsgaard | Management | 0 companies |